3330 N Leisure World Blvd UNIT 5-1012, Silver Spring, MD, 20906 | $331/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3330 N Leisure World Blvd UNIT 5-1012, Silver Spring, MD, 20906 | $331/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

12200 Braxfield Ct #205, Rockville, MD, 20852

1 Bed
1 Bath
803 sft

4201 Cathedral Ave NW APT 404W, Washington, DC, 20016

2 Bed
2 Bath
1115 sft

3330 N Leisure World Blvd #5-407, Silver Spring, MD, 20906

1 Bed
1 Bath
675 sft

6001 Arlington Blvd APT T15, Falls Church, VA, 22044

Nearby investment properties with comparable prices

2 Bed
1 Bath
1007 sft

12311 Braxfield Ct APT 7, Rockville, MD, 20852

1 Bed
1 Bath
850 sft

3900 Tunlaw Rd NW APT 618, Washington, DC, 20007

1 Bed
1 Bath
560 sft

6001 Arlington Blvd APT 313, Falls Church, VA, 22044

Currently Rented+ 1 more

- Bed
1 Bath
466 sft

4000 Tunlaw Rd NW APT 602, Washington, DC, 20007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3330 N Leisure World Blvd UNIT 5-1012, Silver Spring, MD, 20906 listed at $199,999 pairs $1,575/mo rent with a $979/mo payment to leave $331/mo cash flow. Total monthly income runs $1,575/mo, and annual cash flow reaches $3,972/yr on $66,300 cash to close. Return on cash invested measures 25.9% in year one, and rental yield registers 9.45% at a $199,999 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 134.98% and total cumulative return in cash totals $89,492. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,575/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious and inviting, this desirable E Model features two bedrooms thoughtfully positioned on opposite sides of the home for maximum privacy, plus two full baths. A convenient storage room welcomes you as you enter. Freshly painted with new carpet, the condo also offers a dressing area with mirrored closets and an eat-in kitchen. Enjoy the tranquil fountain view right from your windows. Located in a beautifully renovated building with updated common spaces, this home is part of the vibrant Leisure World community. Residents have access to indoor and outdoor pools, golf membership, tennis and pickleball courts, a theatre, on-site transportation, medical center, fitness facilities, clubhouses, and countless clubs and activities. All this in a close-in yet private, gated setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723