Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Elm at 333 Tanglewood Pl, Little Elm, TX, 75068 offers $2,557/mo rent that, after a $1,512/mo payment, leaves $254/mo cash flow. Total monthly income is $2,557/mo, and annual cash flow is $3,051/yr on $102,434 cash. Return on cash invested measures 22.89% in year one, and rental yield stands at 9.93% at a $309,000 entry. Equity gained on principal adds $1,994/yr while 5% annual appreciation compounds into $85,371 by year five. Five-year ROI records 120.49% and total cumulative return in cash reaches $123,425. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,557/mo property income versus a $1,512/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
6,011 sqft lot
$N/A/sqft
$51 quarterly HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $309,000 |
| 2024-12-20 | Price change | $320,000 |
| 2024-12-09 | Listed for sale | $327,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6195.13 | -10.25% | $314,000 | -8.71% |
| 2023-02-12 | $6902.76 | 9.30% | $343,954 | 23.10% |
| 2022-02-12 | $6315.37 | 31.59% | $279,399 | 31.99% |
Listed by: Jared Crump • Fraser Realty
Mls Name: NTREIS
Mls ID: #20683778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
