Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,557/mo, and a $1,711/mo payment. Purchase price stands at $349,500, and rental yield measures 8.78% with $2,557/mo rent. Return on cash invested shows 15.5% in year one, and 5% annual appreciation builds toward $96,560 over five years. Five-year ROI reaches 82.29% and total cumulative return in cash records $95,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,557/mo property income covering a $1,711/mo payment rather than investor’s personal income.
Single Family
Built in 2010
6,534 sqft lot
$N/A/sqft
$1,956 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $349,500 |
| 2014-04-08 | Listing removed | $1,550 |
| 2014-02-06 | Listed for rent | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $7856.37 | 3.70% | $407,026 | 2.58% |
| 2023-04-18 | $7576.41 | 10.33% | $396,802 | 22.66% |
| 2022-04-18 | $6867.23 | 24.65% | $323,495 | 26.88% |
Listed by: Brad Killingsworth • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20889387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
