Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10528 Turning Leaf Trl, Fort Worth, TX, 76131 uses $115,859 cash to close to unlock $7,629/yr annual cash flow and $636/mo monthly cash flow. Total monthly income runs $3,162/mo, and a $1,711/mo payment keeps the spread at $636/mo. Purchase price stands at $349,500, and rental yield measures 10.86% with $3,162/mo rent. Return on cash invested shows 26.49% in year one, and 5% annual appreciation builds toward $96,560 over five years. Five-year ROI reaches 139.51% and total cumulative return in cash records $161,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,162/mo property income covering a $1,711/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,575 sqft lot
$N/A/sqft
$243 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $349,500 |
| 2016-05-06 | Sold | N/A |
| 2016-04-02 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $2970.76 | N/A | $344,000 | 1.48% |
| 2023-06-12 | N/A | N/A | $338,978 | 10.43% |
| 2022-06-12 | $2971.81 | 7.91% | $306,960 | 33.56% |
Listed by: Angela Hampton • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #20937381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
