Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockdale at 333 San Gabriel St, Rockdale, TX, 76567 earns from $2,150/mo rent with a $1,897/mo payment. Total monthly income totals $2,150/mo. ROI tracks 11.03% on current figures, and rental yield reads 6.66% at a $387,499 purchase. Equity gained on principal adds $2,500/yr, and 5% annual appreciation supports $107,059 over five years. Five-year ROI reaches 57.61% and total cumulative return in cash sums $74,007. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,150/mo property income instead of your personal income.
Single Family
Built in 1900
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for sale | $387,499 |
| 2022-11-07 | Listing removed | N/A |
| 2022-11-04 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | N/A | N/A | $347,929 | -15.44% |
| 2023-04-01 | $10571.07 | 7.45% | $411,470 | 19.04% |
| 2022-04-01 | $9838.02 | 346.39% | $345,660 | 142.64% |
Listed by: Christopher Moran • Home Pros Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #27843483
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
