333 S WayfarerMesaAZ85204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 333 S Wayfarer, Mesa, AZ, 85204 priced at $205,000 pairs $1,408/mo rent with $197/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,408/mo, and annual cash flow comes to $2,359/yr on $67,958 invested. Return on cash invested is 23.38% in year one, and rental yield stands at 8.24% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 121.11% and total cumulative return in cash reaches $82,302. For financing, Ziffy Mortgage’s DSCR program evaluates $1,408/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1970
5,555 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85204, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,734 (100%) |
| Owner Occupied HU | 14,311 (55.6%) |
| Renter Occupied HU | 9,482 (36.8%) |
| Vacant Housing Units | 1,941 ( 7.5%) |
| Median Home Value | $371,164 |
| Average Home Value | $418,248 |
Housing Distribution
Address Breakdown
Residential
22,727
Single Family
15,078
Multi-Family
7,649
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices