Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Payson at 333 S 100 W, Payson, UT, 84651 generates $2,653/mo in rent and, after a $1,957/mo payment, leaves $309/mo in cash flow. Total monthly income is $2,653/mo, and annual cash flow is $3,713/yr on $132,567 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 7.96% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 117.44% and total cumulative return in cash sums $155,684. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,653/mo property income rather than buyer’s personal income.
Single Family
Built in 1936
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $399,900 |
| 2024-09-30 | Sold | N/A |
| 2024-09-10 | Pending sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-23 | $2060.39 | 3.21% | $382,300 | 4.94% |
| 2022-05-23 | $1996.24 | 20.54% | $364,300 | 148.45% |
| 2021-05-23 | $1656.04 | 4.75% | $146,630 | -41.11% |
Listed by: Ryan Sharp • Sharp Realty Inc.
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2086511
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-23 12:28:44 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
