333 Mount Bethel RdPort MurrayNJ07865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Murray at 333 Mount Bethel Rd, Port Murray, NJ, 07865 priced at $549,000 converts $4,553/mo rent into $640/mo cash flow after a $2,687/mo obligation. Total monthly income equals $4,553/mo, and annual cash flow totals $7,679/yr on $180,621 invested. Return on cash invested prints 24.31% in year one, and rental yield reads 9.95% against a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation compiles into $151,679 by year five. Five-year ROI reaches 127.65% and total cumulative return in cash sums $230,564. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,553/mo property income covering a $2,687/mo payment, not borrower’s personal income.
Single Family
Built in 1985
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07865, Port Murray, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,228 (100%) |
| Owner Occupied HU | 998 (81.3%) |
| Renter Occupied HU | 119 ( 9.7%) |
| Vacant Housing Units | 111 ( 9.0%) |
| Median Home Value | $446,897 |
| Average Home Value | $501,864 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,100
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Freeman Smith • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #4006180