333 Gwynnsville Rd, Gwynn, VA, 23076 | $585/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1368 sft

3286 Horse Rd, Hayes, VA, 23072

3 Bed
2 Bath
1876 sft

904 Oak Ln, Kilmarnock, VA, 22482

3 Bed
2 Bath
1543 sft

8418 Back Creek Rd, Gloucester, VA, 23061

3 Bed
2 Bath
1382 sft

141 Blue Heron Ln, Cobbs Creek, VA, 23035

Nearby investment properties with comparable prices

3 Bed
2 Bath
1343 sft

Macon Plan, Springwood of Kilmarnock, Kilmarnock, VA, 22482

3 Bed
2 Bath
1343 sft

104 Byway Cir, Kilmarnock, VA, 22482

3 Bed
2 Bath
1343 sft

98 Byway Cir, Kilmarnock, VA, 22482

3 Bed
2 Bath
2576 sft

391 Rappahannock Dr, White Stone, VA, 22578

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gwynn at 333 Gwynnsville Rd, Gwynn, VA, 23076 generates $2,731/mo in rent and, after a $1,757/mo payment, leaves $585/mo in cash flow. Total monthly income is $2,731/mo, and annual cash flow is $7,021/yr on $119,009 invested. Return on cash invested sits at 25.81% in year one, and rental yield is 9.13% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 134.25% and total cumulative return in cash sums $159,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,731/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23076, Hudgins, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	926 (100%)
Owner Occupied HU	383 (41.4%)
Renter Occupied HU	79 ( 8.5%)
Vacant Housing Units	464 (50.1%)
Median Home Value	$475,368
Average Home Value	$536,345