333 Grape Arbor Dr, Summerville, SC, 29486 | $750/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
789 sft

2665 Oregon Ave, North Charleston, SC, 29405

3 Bed
2 Bath
1248 sft

228 W Steele Dr, Summerville, SC, 29483

3 Bed
2 Bath
960 sft

185 Monitor Cir, Moncks Corner, SC, 29461

3 Bed
3 Bath
1825 sft

387 Tiliwa St, Summerville, SC, 29486

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

401 Pooshee Plantation Way, Bonneau, SC, 29431

2 Bed
1 Bath
815 sft

6240 Old Point Rd APT C8, Hanahan, SC, 29410

3 Bed
2 Bath
1108 sft

6240 April Pine Cir APT F, North Charleston, SC, 29406

2 Bed
3 Bath
1143 sft

138 Luden Dr APT D, Summerville, SC, 29483

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 333 Grape Arbor Dr, Summerville, SC, 29486 with 5% annual appreciation on a $210,000 basis while $2,000/mo rent supports operations. Total monthly income totals $2,000/mo and a $1,028/mo payment preserves $750/mo for cash returns. Annual cash flow comes to $8,997/yr on $69,615 deployed, and return on cash invested reaches 32.83% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 11.43%. Five-year ROI measures 171.83% and total cumulative return in cash totals $119,620.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,000/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1988

0.95 Acres lot

$N/A/sqft

No HOA