333 Goldeneye Duck DrWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waller at 333 Goldeneye Duck Dr, Waller, TX, 77484 offers $3,060/mo rent that, after a $1,997/mo payment, leaves $59/mo cash flow. Total monthly income is $3,060/mo, and annual cash flow is $703/yr on $135,252 cash. Return on cash invested measures 20.43% in year one, and rental yield stands at 9% at a $408,000 entry. Equity gained on principal adds $2,633/yr while 5% annual appreciation compounds into $112,723 by year five. Five-year ROI records 107.17% and total cumulative return in cash reaches $144,943. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,060/mo property income versus a $1,997/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,884 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judith Hayes • EHT of Texas, LP
Mls Name: HAR
Mls Provider:
Mls ID: #30580813
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.