








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,944/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 9.47% with $3,944/mo rent. Return on cash invested shows 13.06% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 70.85% and total cumulative return in cash records $117,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,944/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$1,551 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $500,000 |
| 2023-06-22 | Listing removed | N/A |
| 2023-06-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-04-09 | N/A | N/A | N/A | N/A |



Listed by: Milutin Nikodijevic • Compass
Mls Name: StreetEasy
Mls ID: #S1764620