333 E 14th St APT 15B, New York, NY, 10003 | $379/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

333 E 14th St APT 15B, New York, NY, 10003 | $379/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1239 sft

450 Warren St #2C, Brooklyn, NY, 11217

4 Bed
3 Bath
1904 sft

27 Metcalfe St, Staten Island, NY, 10304

3 Bed
2 Bath
1600 sft

123 Highland Rd, Staten Island, NY, 10308

3 Bed
3 Bath
1400 sft

87 Andros Ave, Staten Island, NY, 10303

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

170 2nd Ave APT 5C, New York, NY, 10003

Rental Income+ 1 more

8 Bed
4 Bath
2438 sft

244 Clinton Ave, Jersey City, NJ, 07304

3 Bed
2 Bath
1408 sft

335 Virginia Ave #2, Jersey City, NJ, 07304

3 Bed
2 Bath
2041 sft

24 Romaine Ave #C3, Jersey City, NJ, 07306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 333 E 14th St APT 15B, New York, NY, 10003 offers a 8.53% rental yield on a $875,000 purchase with $6,222/mo rent. Total monthly income registers $6,222/mo, and a $4,283/mo payment leaves $379/mo available for distribution. Annual cash flow reaches $4,543/yr on $287,875 to close, and return on cash invested stands at 21.64% in year one. Equity gained on principal adds $5,646/yr while 5% annual appreciation supports $241,746 over five years. Portfolio math shows five-year ROI at 112.73% and total cumulative return in cash at $324,515. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,222/mo property income against a $4,283/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Oversized, bright 1 bedroom on the 15th floor with uninterrupted views to the Empire State Building and Hudson Yards. The unit faces the center of the block, minimizing traffic noise. 5 large closets provide ample storage, and north-facing wall-to-wall casement windows plus white oak floors throughout bring in and reflect light without the heat. Less than 15 minutes from Union Square, NYU, Facebook, and Google, the building is clean and quiet, 90% owner-occupied, and in the heart of all the food, nightlife, and culture that makes the East Village so sought after. Maintenance, HOA, and taxes inclusive are $1948 / month (of which 2/3rds are tax deductible).

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464