333 Alta Tree BlvdJohnson CityTN37604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson City at 333 Alta Tree Blvd, Johnson City, TN, 37604 priced at $368,175 pairs $2,915/mo rent with $669/mo cash flow after a $1,802/mo payment. Total monthly income equals $2,915/mo, and annual cash flow comes to $8,033/yr on $122,050 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 9.5% on a $368,175 basis. Equity gained on principal adds $2,376/yr, and 5% annual appreciation accumulates to $101,720 by year five. Five-year ROI measures 138.04% and total cumulative return in cash reaches $168,476. For financing, Ziffy Mortgage’s DSCR program evaluates $2,915/mo property income against a $1,802/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37604, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,825 (100%) |
| Owner Occupied HU | 9,345 (47.1%) |
| Renter Occupied HU | 8,864 (44.7%) |
| Vacant Housing Units | 1,616 ( 8.2%) |
| Median Home Value | $275,464 |
| Average Home Value | $313,478 |
Housing Distribution
Address Breakdown
Residential
18,525
Single Family
17,738
Multi-Family
787
Businesses
1,598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doritha Sullivan • D.R. Horton Northeast TN
Mls Name: TVRMLS
Mls ID: #9987928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.