33293 Sea Forest DrThe Sea RanchCA95497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Sea Ranch at 33293 Sea Forest Dr, The Sea Ranch, CA, 95497 priced at $275,000 converts $3,077/mo rent into $928/mo cash flow after a $1,346/mo obligation. Total monthly income equals $3,077/mo, and annual cash flow totals $11,138/yr on $91,163 invested. Return on cash invested prints 32.13% in year one, and rental yield reads 13.43% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 170.54% and total cumulative return in cash sums $155,471. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,077/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Lot
Built in N/A
3.40 Acres lot
$N/A/sqft
$334 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95497, The Sea Ranch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,679 (100%) |
| Owner Occupied HU | 532 (31.7%) |
| Renter Occupied HU | 93 ( 5.5%) |
| Vacant Housing Units | 1,054 (62.8%) |
| Median Home Value | $1,138,776 |
| Average Home Value | $1,179,464 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Marianne Harder • Liisberg & Company
Mls Name: BAREIS
Mls Provider:
Mls ID: #324038722
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.