Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3326 E Weems Ct, Granbury, TX, 76049 listed at $261,400 pairs $2,062/mo rent with a $1,279/mo payment to leave $204/mo cash flow. Total monthly income runs $2,062/mo, and annual cash flow reaches $2,443/yr on $86,654 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 9.47% at a $261,400 basis. Equity gained on principal adds $1,687/yr, and annual property appreciation at 5% supports $72,220 by year five. Five-year ROI tracks 119.18% and total cumulative return in cash totals $103,273. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,062/mo property income relative to a $1,279/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1998
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $261,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $853.20 | -2.79% | $71,150 | -1.36% |
| 2023-03-29 | $877.70 | -9.80% | $72,130 | -1.35% |
| 2022-03-29 | $973.03 | 12.52% | $73,120 | 27.61% |
Listed by: Pam Knieper • Knieper Realty, Inc.
Mls Name: NTREIS
Mls ID: #20885050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
