Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 3324 W Clarendon Dr, Dallas, TX, 75211 generates $3,905/mo in rent and, after a $1,248/mo payment, leaves $2,083/mo in cash flow. Total monthly income is $3,905/mo, and annual cash flow is $24,994/yr on $84,533 invested. Return on cash invested sits at 49.48% in year one, and rental yield is 18.38% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 262.66% and total cumulative return in cash sums $222,032. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,905/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $255,000 |
| 2024-07-26 | Listing removed | N/A |
| 2024-07-11 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4340.58 | -8.59% | $189,150 | N/A |
| 2022-08-16 | $4748.38 | 34.98% | $189,150 | 41.84% |
| 2021-08-16 | $3517.76 | -2.76% | $133,350 | N/A |
Listed by: Jennifer Ulloa • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20667333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
