Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brandon at 3321 Laurel View Dr, Brandon, FL, 33511 offers a 9.01% rental yield on a $270,000 purchase with $2,028/mo rent. Total monthly income registers $2,028/mo, and a $1,322/mo payment leaves $66/mo available for distribution. Annual cash flow reaches $789/yr on $89,505 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 108.97% and total cumulative return in cash at $97,537. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,028/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
605 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 12,789 (52.2%) |
| Renter Occupied HU | 10,426 (42.6%) |
| Vacant Housing Units | 1,283 ( 5.2%) |
| Median Home Value | $409,805 |
| Average Home Value | $463,243 |
Residential
22,847
Single Family
16,018
Multi-Family
6,829
Businesses
1,997
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $270,000 |
| 2015-01-31 | Listing removed | $1,150 |
| 2014-11-01 | Listed for rent | $1,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $2341.25 | 12.83% | $115,383 | 10.00% |
| 2023-04-01 | $2074.97 | 9.61% | $104,894 | 10.00% |
| 2022-04-01 | $1893.05 | 20.01% | $95,358 | 10.00% |
Listed by: Marcia Rains - Nadal, Mrs • YELLOWFIN REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8368353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
