Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 3320 S 5225 W, Cedar City, UT, 84720 generates $2,129/mo in rent and, after a $1,468/mo payment, leaves $371/mo in cash flow. Total monthly income is $2,129/mo, and annual cash flow is $4,452/yr on $99,450 invested. Return on cash invested sits at 24.39% in year one, and rental yield is 8.52% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 126.41% and total cumulative return in cash sums $125,712. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,129/mo property income rather than buyer’s personal income.
Manufactured
Built in 1977
1.02 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $300,000 |
| 2025-01-21 | Price change | $310,000 |
| 2025-01-08 | Price change | $311,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $1073.74 | 3.93% | $136,330 | 8.37% |
| 2022-02-19 | $1033.11 | 26.44% | $125,805 | 37.74% |
| 2021-02-19 | $817.08 | N/A | $91,335 | 29.30% |
Listed by: Julia Mary • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #24-254872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
