3320 Davis Ter, The Villages, FL, 32163 | $473/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

202 Locust Pass Ct, Ocala, FL, 34472

3 Bed
2 Bath
1316 sft

11 Malauka Lane Dr, Ocklawaha, FL, 32179

3 Bed
2 Bath
1566 sft

3111 S Blackmountain Dr, Inverness, FL, 34450

3 Bed
2 Bath
1152 sft

3065 SE 142nd Ln, Summerfield, FL, 34491

Nearby investment properties with comparable prices

3 Bed
2 Bath
1322 sft

142 Malauka Radl, Ocklawaha, FL, 32179

3 Bed
2 Bath
1267 sft

5247 SW 150th Ln, Ocala, FL, 34473

4 Bed
2 Bath
1876 sft

Maple Plan, Inverness, Inverness, FL, 34452

3 Bed
3 Bath
1144 sft

903 Virginia Ave, Tavares, FL, 32778

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Villages at 3320 Davis Ter, The Villages, FL, 32163 offers a 10.11% rental yield on a $289,900 purchase with $2,443/mo rent. Total monthly income registers $2,443/mo, and a $1,419/mo payment leaves $473/mo available for distribution. Annual cash flow reaches $5,681/yr on $96,102 to close, and return on cash invested stands at 25.82% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,094 over five years. Portfolio math shows five-year ROI at 135.37% and total cumulative return in cash at $130,089. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,443/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

8,712 sqft lot

$N/A/sqft

No HOA