Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Falfurrias at 332 W Potts St, Falfurrias, TX, 78355 priced at $168,000 pairs $1,289/mo rent with $95/mo cash flow after a $822/mo payment. Total monthly income equals $1,289/mo, and annual cash flow comes to $1,135/yr on $55,692 invested. Return on cash invested is 21.95% in year one, and rental yield stands at 9.21% on a $168,000 basis. Equity gained on principal adds $1,084/yr, and 5% annual appreciation accumulates to $46,415 by year five. Five-year ROI measures 115.01% and total cumulative return in cash reaches $64,049. For financing, Ziffy Mortgage’s DSCR program evaluates $1,289/mo property income against a $822/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78355, Falfurrias, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,913 (100%) |
| Owner Occupied HU | 1,571 (53.9%) |
| Renter Occupied HU | 784 (26.9%) |
| Vacant Housing Units | 558 (19.2%) |
| Median Home Value | $85,373 |
| Average Home Value | $140,328 |
Residential
2,374
Single Family
2,086
Multi-Family
288
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $168,000 |
| 2024-12-09 | Listed for sale | $177,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $88,643 | N/A |
| 2023-02-11 | $861.02 | -65.07% | $88,643 | N/A |
| 2022-02-11 | $2464.80 | N/A | $88,643 | N/A |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Joe Iley • Mission Real Estate Group
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #451701
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-11 10:05:41 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
