332 S Campbell StAirway HeightsWA99001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Airway Heights at 332 S Campbell St, Airway Heights, WA, 99001 priced at $375,000 converts $2,749/mo rent into $495/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,749/mo, and annual cash flow totals $5,943/yr on $124,313 invested. Return on cash invested prints 24.69% in year one, and rental yield reads 8.8% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 128.27% and total cumulative return in cash sums $159,459. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,749/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2007
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99001, Airway Heights, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,170 (100%) |
| Owner Occupied HU | 1,219 (38.5%) |
| Renter Occupied HU | 1,821 (57.4%) |
| Vacant Housing Units | 130 ( 4.1%) |
| Median Home Value | $381,641 |
| Average Home Value | $355,072 |
Housing Distribution
Address Breakdown
Residential
2,852
Single Family
2,779
Multi-Family
73
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Bich • Coldwell Banker Tomlinson
Mls Name: SMLS
Mls ID: #202524446