332 Philip Dr APT 103, Daly City, CA, 94015 | $747/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

332 Philip Dr APT 103, Daly City, CA, 94015 | $747/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1440 sft

278 Beachview Ave APT 21, Pacifica, CA, 94044

2 Bed
2 Bath
1105 sft

3855 Carter Dr APT 101, South San Francisco, CA, 94080

2 Bed
2 Bath
1090 sft

3855 Carter Dr APT 106, South San Francisco, CA, 94080

6 Bed
6 Bath
4125 sft

770 Alta Vista Rd, Montara, CA, 94037

Nearby investment properties with comparable prices

2 Bed
2 Bath
877 sft

3550 Carter Dr APT 65, South San Francisco, CA, 94080

- Bed
1 Bath
515 sft

4100 Cabrillo Hwy N #105, Half Moon Bay, CA, 94019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Daly City at 332 Philip Dr APT 103, Daly City, CA, 94015 generates $4,304/mo in rent and, after a $2,814/mo payment, leaves $747/mo in cash flow. Total monthly income is $4,304/mo, and annual cash flow is $8,967/yr on $189,175 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 8.98% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 129.05% and total cumulative return in cash sums $244,139. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,304/mo property income rather than buyer’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Village Serramonte! This conveniently located condo offers 2-bedrooms and 2-bathrooms with a spacious layout. There is a large balcony, with an area perfect for planting flowers. New interior paint with freshly cleaned carpets makes it move in ready. The generous primary suite features ample closet space, while the open living and dining area is centered around a cozy fireplace. The full kitchen boasts granite countertops with plenty of space. Additional conveniences include in-unit washer and dryer and an underground parking space. The HOA fee covers fantastic amenities, including a clubhouse, gym, indoor pool, hot tub, sauna, spa, and tennis court. The location provides easy access to major freeways, SFO, BART, and the nearby shopping and dining in Serramonte. Don't miss out on this prime location, ideal for commuting between San Francisco, the Peninsula, and Silicon Valley!

Neighborhood Data

Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,881 (100%)
Owner Occupied HU	10,641 (51.0%)
Renter Occupied HU	9,013 (43.2%)
Vacant Housing Units	1,227 ( 5.9%)
Median Home Value	$1,169,551
Average Home Value	$1,184,435