332 Old Littleton RdHarvardMA01451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harvard at 332 Old Littleton Rd, Harvard, MA, 01451 priced at $659,000 converts $3,824/mo rent into after a $3,225/mo obligation. Total monthly income equals $3,824/mo. Return on cash invested prints 18.24% in year one, and rental yield reads 6.96% against a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation compiles into $182,070 by year five. Five-year ROI reaches 93.99% and total cumulative return in cash sums $203,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,824/mo property income covering a $3,225/mo payment, not borrower’s personal income.
Single Family
Built in 1981
3.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01451, Harvard, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,185 (100%) |
| Owner Occupied HU | 1,884 (86.2%) |
| Renter Occupied HU | 189 ( 8.6%) |
| Vacant Housing Units | 112 ( 5.1%) |
| Median Home Value | $811,567 |
| Average Home Value | $914,433 |
Housing Distribution
Address Breakdown
Residential
1,960
Single Family
1,895
Multi-Family
65
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Curley • Team Realty
Mls Name: MLS PIN
Mls ID: #73454238