Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 332 Nursery Ln, Fort Worth, TX, 76114 generates $3,643/mo in rent, after a $2,687/mo payment. Total monthly income is $3,643/mo. Return on cash invested sits at 17.22% in year one, and rental yield is 7.96% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 90.01% and total cumulative return in cash sums $162,584. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,643/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
1,655 sqft lot
$N/A/sqft
$2,000 annually HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $549,000 |
| 2025-01-16 | Listed for sale | $549,500 |
| 2025-01-12 | Listing removed | $549,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-02-13 | $1977.56 | -11.54% | $70,000 | -10.52% |
| 2016-02-13 | $2235.47 | 109.45% | $78,228 | 113.74% |
| 2015-02-13 | $1067.29 | N/A | $36,600 | N/A |
Listed by: Janet Bishop • Village Homes
Mls Name: NTREIS
Mls ID: #20819343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
