332 L W Neal RdHardyvilleKY42746
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play332 L W Neal Rd, Hardyville, KY, 42746 in Hardyville is priced for appreciation, not yield. Rental yield 1.08%. At $1,650,000 with a 1.08% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $455,865 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.20) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $74,597.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.1% | 6.0% |
| Monthly Cash Flow | $(8,552) | $450 |
City averages based on Hardyville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,490 |
| Total Monthly Debt Service | $9,386 |
| DSCR Ratio | 0.16x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
163 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42746, Hardyville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 815 (100%) |
| Owner Occupied HU | 594 (72.9%) |
| Renter Occupied HU | 144 (17.7%) |
| Vacant Housing Units | 77 ( 9.4%) |
| Median Home Value | $149,306 |
| Average Home Value | $167,584 |
Housing Distribution
Address Breakdown
Residential
810
Single Family
810
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
163 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42746, Hardyville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 815 (100%) |
| Owner Occupied HU | 594 (72.9%) |
| Renter Occupied HU | 144 (17.7%) |
| Vacant Housing Units | 77 ( 9.4%) |
| Median Home Value | $149,306 |
| Average Home Value | $167,584 |
Housing Distribution
Address Breakdown
Residential
810
Single Family
810
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: REALSTACK
Mls ID: #95083