332 Glen Ayre StreetDaconoCO80514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dacono at 332 Glen Ayre Street, Dacono, CO, 80514 offers $2,875/mo rent that, after a $1,811/mo payment, leaves $719/mo cash flow. Total monthly income is $2,875/mo, and annual cash flow is $8,624/yr on $122,655 cash. Return on cash invested measures 26.94% in year one, and rental yield stands at 9.32% at a $370,000 entry. Equity gained on principal adds $2,388/yr while 5% annual appreciation compounds into $102,224 by year five. Five-year ROI records 140.08% and total cumulative return in cash reaches $171,821. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,875/mo property income versus a $1,811/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2003
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80514, Dacono, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,902 (79.5%) |
| Renter Occupied HU | 461 (19.3%) |
| Vacant Housing Units | 29 ( 1.2%) |
| Median Home Value | $474,857 |
| Average Home Value | $525,886 |
Housing Distribution
Address Breakdown
Residential
2,330
Single Family
2,330
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices