Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,705/mo, and a $1,174/mo payment. Purchase price stands at $239,900, and rental yield measures 8.53% with $1,705/mo rent. Return on cash invested shows 19.9% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 104.03% and total cumulative return in cash records $82,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,705/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1985
5,575 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $1369.56 | 11.92% | $252,100 | N/A |
| 2023-06-28 | $1223.74 | -15.26% | $252,100 | N/A |
| 2022-06-28 | $1444.03 | 5.83% | $252,100 | 61.85% |
Listed by: Gail Griggs • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20976982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
