33192 Vermont RdTemeculaCA92592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temecula at 33192 Vermont Rd, Temecula, CA, 92592 generates $3,972/mo in rent, after a $4,836/mo payment. Total monthly income is $3,972/mo. Return on cash invested sits at 12.16% in year one, and rental yield is 4.82% on a $988,000 entry. Equity gained on principal adds $6,375/yr, while 5% annual appreciation builds toward $272,966 over five years. Five-year ROI reaches 61.24% and total cumulative return in cash sums $199,072. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,972/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scot Lohman • United One Realty
Mls Name: CRMLS
Mls ID: #SW25182396