33192 N Village Loop UNIT 5202, Lewes, DE, 19958 | $179/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1400 sft

304 S Bay Shore Dr, Milton, DE, 19968

2 Bed
2 Bath
1153 sft

1100 Stoney Brook Cir UNIT 1104, Rehoboth Beach, DE, 19971

3 Bed
2 Bath
1048 sft

39362 Racquet Ln #8603, Bethany Beach, DE, 19930

Investment Property+ 1 more

2 Bed
3 Bath
1220 sft

149 Lakeside Dr, Lewes, DE, 19958

Nearby investment properties with comparable prices

3 Bed
4 Bath
1837 sft

35389 Wright Way, Millsboro, DE, 19966

3 Bed
2 Bath
1452 sft

108 Lauras Ct, Millsboro, DE, 19966

2 Bed
2 Bath
1120 sft

33638 Woodland Cir, Lewes, DE, 19958

The Sunnyside - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot

3 Bed
2 Bath
1886 sft

The Sunnyside - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lewes at 33192 N Village Loop UNIT 5202, Lewes, DE, 19958 listed at $390,000 pairs $2,436/mo rent with a $1,909/mo payment to leave $179/mo cash flow. Total monthly income runs $2,436/mo, and annual cash flow reaches $2,151/yr on $129,285 cash to close. Return on cash invested measures 21.57% in year one, and rental yield registers 7.5% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 111.26% and total cumulative return in cash totals $143,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,436/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19958, Lewes, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,534 (100%)
Owner Occupied HU	14,199 (60.3%)
Renter Occupied HU	2,726 (11.6%)
Vacant Housing Units	6,609 (28.1%)
Median Home Value	$533,378
Average Home Value	$591,039