3319 Thorpe AveLos AngelesCA90065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 3319 Thorpe Ave, Los Angeles, CA, 90065 offers a 8.32% rental yield on a $699,000 purchase with $4,844/mo rent. Total monthly income registers $4,844/mo, and a $3,421/mo payment leaves $520/mo available for distribution. Annual cash flow reaches $6,241/yr on $229,971 to close, and return on cash invested stands at 22.77% in year one. Equity gained on principal adds $4,511/yr while 5% annual appreciation supports $193,121 over five years. Portfolio math shows five-year ROI at 118.19% and total cumulative return in cash at $271,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,844/mo property income against a $3,421/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
6,304 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90065, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,201 (100%) |
| Owner Occupied HU | 7,621 (47.0%) |
| Renter Occupied HU | 7,923 (48.9%) |
| Vacant Housing Units | 657 ( 4.1%) |
| Median Home Value | $1,059,386 |
| Average Home Value | $1,140,173 |
Housing Distribution
Address Breakdown
Residential
15,775
Single Family
12,496
Multi-Family
3,279
Businesses
962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Ly • Keller Williams Los Angeles
Mls Name: CRMLS
Mls ID: #26637955