3319 Thistledown LnLand O LakesFL34638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Land O Lakes at 3319 Thistledown Ln, Land O Lakes, FL, 34638 priced at $319,000 pairs $2,772/mo rent with $346/mo cash flow after a $1,561/mo payment. Total monthly income equals $2,772/mo, and annual cash flow comes to $4,154/yr on $105,749 invested. Return on cash invested is 23.84% in year one, and rental yield stands at 10.43% on a $319,000 basis. Equity gained on principal adds $2,058/yr, and 5% annual appreciation accumulates to $88,134 by year five. Five-year ROI measures 125.79% and total cumulative return in cash reaches $133,021. For financing, Ziffy Mortgage’s DSCR program evaluates $2,772/mo property income against a $1,561/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
5,366 sqft lot
$N/A/sqft
$45 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Salmons • ENTERA REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6306458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511