3318 E Iris LnBellFL32619
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.51, 3318 E Iris Ln, Bell, FL, 32619 in Bell sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 8.17%. The 8.17% yield is backed by 5% annual appreciation projecting $64,760 in value gain, plus $2,159/yr in principal reduction. Total projected cumulative return: $91,959.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.5% |
| Monthly Cash Flow | $(25) | $300 |
City averages based on Bell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,596 |
| Total Monthly Debt Service | $1,462 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32619, Bell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,493 (100%) |
| Owner Occupied HU | 1,862 (74.7%) |
| Renter Occupied HU | 278 (11.2%) |
| Vacant Housing Units | 353 (14.2%) |
| Median Home Value | $203,731 |
| Average Home Value | $238,400 |
Housing Distribution
Address Breakdown
Residential
2,083
Single Family
2,083
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32619, Bell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,493 (100%) |
| Owner Occupied HU | 1,862 (74.7%) |
| Renter Occupied HU | 278 (11.2%) |
| Vacant Housing Units | 353 (14.2%) |
| Median Home Value | $203,731 |
| Average Home Value | $238,400 |
Housing Distribution
Address Breakdown
Residential
2,083
Single Family
2,083
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices