3318 Black Locust DrSugar LandTX77479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 3318 Black Locust Dr, Sugar Land, TX, 77479 at $499,900 posts ROI 20.86% with $131/mo cash flow from $3,762/mo rent. Total monthly income equals $3,762/mo, and annual cash flow records $1,571/yr on $165,717 to close. Return on cash invested measures 20.86% and rental yield reads 9.03% at the current $499,900. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 by year five. Five-year ROI prints 109.33% and total cumulative return in cash totals $181,176.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,762/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
7,705 sqft lot
$N/A/sqft
$912 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Housing Distribution
Address Breakdown
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nimesh Patel • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #54393014
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.