Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3317 NAVASOTA CIR, San Antonio, TX, 78259 with 5% annual appreciation on a $522,000 basis while $5,546/mo rent supports operations. Total monthly income totals $5,546/mo and a $2,555/mo payment preserves $1,469/mo for cash returns. Annual cash flow comes to $17,622/yr on $171,738 deployed, and return on cash invested reaches 30.32% in year one. Equity gained on principal adds $3,368/yr, and five-year appreciation sums $144,219 alongside rental yield of 12.75%. Five-year ROI measures 160.8% and total cumulative return in cash totals $276,147.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,546/mo property income versus a $2,555/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
0.36 Acres lot
$N/A/sqft
$240 quarterly HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $522,000 |
| 2024-07-12 | Listed for sale | $532,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $12091.64 | 3.92% | $538,760 | 11.42% |
| 2022-08-15 | $11635.50 | 21.48% | $483,540 | 17.94% |
| 2021-08-15 | $9578.16 | N/A | $409,990 | 6.65% |
Listed by: Feras Rachid • Opendoor Brokerage, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1792423
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
