3315 Wyndham Cir APT 1223AlexandriaVA22302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 3315 Wyndham Cir APT 1223, Alexandria, VA, 22302 offers a 8.33% rental yield on a $299,000 purchase with $2,076/mo rent. Total monthly income registers $2,076/mo, and a $1,463/mo payment leaves $289/mo available for distribution. Annual cash flow reaches $3,469/yr on $99,119 to close, and return on cash invested stands at 23.41% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 121.38% and total cumulative return in cash at $120,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,076/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,009 (100%) |
| Owner Occupied HU | 4,787 (47.8%) |
| Renter Occupied HU | 4,577 (45.7%) |
| Vacant Housing Units | 645 ( 6.4%) |
| Median Home Value | $752,417 |
| Average Home Value | $795,715 |
Housing Distribution
Address Breakdown
Residential
9,935
Single Family
4,979
Multi-Family
4,956
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Walker • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VAAX2049492