3315 Wyndham Cir APT 1223, Alexandria, VA, 22302 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3315 Wyndham Cir APT 1223, Alexandria, VA, 22302 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
740 sft

4227 Americana Dr APT 102, Annandale, VA, 22003

2 Bed
1 Bath
750 sft

5393 Nelson Point Rd, Indian Head, MD, 20640

2 Bed
2 Bath
972 sft

12259 Ladymeade Ct APT 201, Woodbridge, VA, 22192

1 Bed
1 Bath
728 sft

14800 Rydell Rd APT 103, Centreville, VA, 20121

Nearby investment properties with comparable prices

1 Bed
1 Bath
881 sft

307 Yoakum Pkwy APT 415, Alexandria, VA, 22304

2 Bed
1 Bath
836 sft

7096 Spring Garden Dr APT 104, Springfield, VA, 22150

Motivated Seller+ 1 more

4 Bed
3 Bath
1800 sft

4110 Gwynn Brown Pl, Indian Head, MD, 20640

2 Bed
2 Bath
941 sft

1061 Gardenview Loop, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 3315 Wyndham Cir APT 1223, Alexandria, VA, 22302 offers a 8.33% rental yield on a $299,000 purchase with $2,076/mo rent. Total monthly income registers $2,076/mo, and a $1,463/mo payment leaves $289/mo available for distribution. Annual cash flow reaches $3,469/yr on $99,119 to close, and return on cash invested stands at 23.41% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 121.38% and total cumulative return in cash at $120,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,076/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this huge and beautifully renovated 1-bedroom condo featuring a bright sunroom/den perfect for a home office, reading nook, or guest space! This freshly painted move-in ready unit offers modern finishes, open-concept living, and abundant natural light throughout. Whether you're working from home or entertaining friends, the versatile sunroom/den adds flexible living space you'll love. Assigned parking and in unit laundry means is the cherry on top. A perfect blend of comfort, convenience, and community amenities. Condominium has pool, gym, sauna and community room. Just minutes to Washington, DC grocery stores, parks, restaurants, with easy access to major commuter routes and public transportation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715