3314 Shadowwalk Dr, Houston, TX, 77082 | $554/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3314 Shadowwalk Dr, Houston, TX, 77082 | $554/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2479 sft

29023 Laurel Grove Ln, Fulshear, TX, 77441

4 Bed
3 Bath
2534 sft

7927 Chukka Dr, Fulshear, TX, 77441

4 Bed
3 Bath
2276 sft

134 Amaranth Way, Richmond, TX, 77406

5 Bed
4 Bath
3240 sft

1214 Riverchase Dr, Richmond, TX, 77469

Nearby investment properties with comparable prices

4 Bed
3 Bath
1785 sft

1785W Plan, Candela 40', Richmond, TX, 77406

4 Bed
3 Bath
1785 sft

1785W Plan, Candela South 40', Richmond, TX, 77406

3 Bed
3 Bath
2332 sft

2332W Plan, Brookewater 40', Rosenberg, TX, 77471

4 Bed
3 Bath
2495 sft

22223 Slate Oaks Ln, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 3314 Shadowwalk Dr, Houston, TX, 77082 earns $554/mo cash flow from $3,383/mo rent with a $1,947/mo payment. Total monthly income totals $3,383/mo, and annual cash flow totals $6,651/yr on $131,863 capital. ROI tracks 24.95% on current figures, and rental yield reads 10.21% at a $397,777 purchase. Equity gained on principal adds $2,567/yr, and 5% annual appreciation supports $109,898 over five years. Five-year ROI reaches 131.12% and total cumulative return in cash sums $172,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,383/mo property income instead of your personal income.

Single Family

Built in 1997

7,474 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming recently updated, all brick, move-in ready home nestled among mature trees, featuring an open-concept design for modern living. Fresh interior paint. Enjoy a family room with a cozy fireplace, perfect for gatherings. Spacious formal dining room and formal living room located off the entry. Arched entries to the family room from the kitchen. The kitchen boasts a central island with grill and solid surface cooktop, granite countertops, tall cabinets with crown molding, stainless steel undermount sink and a convenient breakfast bar. The spacious primary bedroom is located on the main floor, complete with an ensuite that includes a whirlpool tub, a separate shower, and dual vanities. Step outside to a covered patio, ideal for relaxing and entertaining. All the bedrooms have ceiling fans with light fixture. Swing garage so that no doors face the street for exceptional curb appeal. Located conveniently near local shopping, and restaurants an for commuting to downtown destinations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77082, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,510 (100%)
Owner Occupied HU	8,364 (32.8%)
Renter Occupied HU	15,382 (60.3%)
Vacant Housing Units	1,764 ( 6.9%)
Median Home Value	$280,305
Average Home Value	$429,694