








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wilmington at 3313 Pierson Dr, Wilmington, DE, 19810 priced at $554,900 converts $3,220/mo rent into $9/mo cash flow after a $2,716/mo obligation. Total monthly income equals $3,220/mo, and annual cash flow totals $111/yr on $182,562 invested. Return on cash invested prints 20.12% in year one, and rental yield reads 6.96% against a $554,900 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,309 by year five. Five-year ROI reaches 103.43% and total cumulative return in cash sums $188,820. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,220/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 1978
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19810, Wilmington, DE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,908 (100%) |
| Owner Occupied HU | 8,486 (77.8%) |
| Renter Occupied HU | 1,968 (18.0%) |
| Vacant Housing Units | 454 ( 4.2%) |
| Median Home Value | $439,315 |
| Average Home Value | $459,347 |
Residential
10,755
Single Family
9,629
Multi-Family
1,126
Businesses
524
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Sloniewski • Compass
Mls Name: Bright MLS
Mls ID: #DENC2090482