3311 Heitman DrWinston SalemNC27107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winston Salem at 3311 Heitman Dr, Winston Salem, NC, 27107 earns $353/mo cash flow from $1,486/mo rent with a $910/mo payment. Total monthly income totals $1,486/mo, and annual cash flow totals $4,235/yr on $61,626 capital. ROI tracks 26.78% on current figures, and rental yield reads 9.59% at a $185,900 purchase. Equity gained on principal adds $1,200/yr, and 5% annual appreciation supports $51,361 over five years. Five-year ROI reaches 139.57% and total cumulative return in cash sums $86,013. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,486/mo property income instead of your personal income.
Single Family
Built in 1949
0.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27107, Winston Salem, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,531 (100%) |
| Owner Occupied HU | 12,845 (62.6%) |
| Renter Occupied HU | 6,463 (31.5%) |
| Vacant Housing Units | 1,223 ( 6.0%) |
| Median Home Value | $244,988 |
| Average Home Value | $274,454 |
Housing Distribution
Address Breakdown
Residential
19,550
Single Family
17,989
Multi-Family
1,561
Businesses
806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Cooper • Cooper Realty
Mls Name: Triad MLS
Mls ID: #1207035