3311 El Dorado BlvdMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Missouri City at 3311 El Dorado Blvd, Missouri City, TX, 77459 offers $4,528/mo rent that, after a $3,695/mo payment. Total monthly income is $4,528/mo. Return on cash invested measures 16% in year one, and rental yield stands at 7.2% at a $755,000 entry. Equity gained on principal adds $4,872/yr while 5% annual appreciation compounds into $208,593 by year five. Five-year ROI records 83.07% and total cumulative return in cash reaches $206,331. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,528/mo property income versus a $3,695/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Omar Karani • Walzel Properties - Galleria
Mls Name: HAR
Mls ID: #63488323