3311 Blacksmith Dr, Bullhead City, AZ, 86429 | $1,166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2219 sft

1909 E Via Aventino, Fort Mohave, AZ, 86426

3 Bed
2 Bath
2104 sft

2022 E Mesa Amarilla Pl, Fort Mohave, AZ, 86426

3 Bed
2 Bath
2905 sft

2459 N Ridge Ave, Bullhead City, AZ, 86429

5 Bed
3 Bath
2112 sft

1962 E Via San Marino, Fort Mohave, AZ, 86426

Nearby investment properties with comparable prices

4 Bed
2 Bath
2209 sft

2318 Tapatio Dr, Bullhead City, AZ, 86442

3 Bed
2 Bath
1480 sft

1711 Sugar Bush Pl, Fort Mohave, AZ, 86426

4 Bed
2 Bath
1815 sft

VERBENA Plan, Twin Palm Estates, Fort Mohave, AZ, 86426

3 Bed
2 Bath
1666 sft

2460 Topanga Dr, Bullhead City, AZ, 86442

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bullhead City at 3311 Blacksmith Dr, Bullhead City, AZ, 86429 offers $3,538/mo rent that, after a $1,859/mo payment, leaves $1,166/mo cash flow. Total monthly income is $3,538/mo, and annual cash flow is $13,993/yr on $125,937 cash. Return on cash invested measures 31.02% in year one, and rental yield stands at 11.18% at a $379,900 entry. Equity gained on principal adds $2,451/yr while 5% annual appreciation compounds into $104,959 by year five. Five-year ROI records 162.53% and total cumulative return in cash reaches $204,689. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,538/mo property income versus a $1,859/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

7,840 sqft lot

$N/A/sqft

$380 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,605 (100%)
Owner Occupied HU	2,683 (47.9%)
Renter Occupied HU	1,396 (24.9%)
Vacant Housing Units	1,526 (27.2%)
Median Home Value	$367,627
Average Home Value	$417,208