Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weston Lakes at 33103 Whickham Cir, Weston Lakes, TX, 77441 offers a 11.37% rental yield on a $650,000 purchase with $6,161/mo rent. Total monthly income registers $6,161/mo, and a $3,181/mo payment leaves $1,432/mo available for distribution. Annual cash flow reaches $17,179/yr on $213,850 to close, and return on cash invested stands at 28.09% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 148.14% and total cumulative return in cash at $316,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,161/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.36 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-06-12 | Listed for sale | $650,000 |
| 2023-05-09 | Listing removed | N/A |
| 2023-03-09 | Price change | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $644,996 | -0.16% |
| 2023-02-13 | $10877.76 | 9.93% | $646,035 | 16.87% |
| 2022-02-13 | $9895.29 | 15.15% | $552,760 | 15.45% |
No similar rental properties found nearby.
Listed by: Allison Keith • Heart and Home Realty Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #56458450
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
