3310 N Leisure World Blvd APT 124, Silver Spring, MD, 20906 | $162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3310 N Leisure World Blvd APT 124, Silver Spring, MD, 20906 | $162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 121N, Bethesda, MD, 20814

1 Bed
1 Bath
901 sft

10642 Montrose Ave APT 103, Bethesda, MD, 20814

2 Bed
2 Bath
950 sft

15107 Interlachen Dr #2-119, Silver Spring, MD, 20906

2 Bed
1 Bath
918 sft

135 Talbott St #135, Rockville, MD, 20852

Nearby investment properties with comparable prices

2 Bed
1 Bath
1086 sft

10401 Grosvenor Pl APT 1420, Rockville, MD, 20852

2 Bed
2 Bath
1059 sft

10201 Grosvenor Pl APT 1518, Rockville, MD, 20852

1 Bed
1 Bath
679 sft

10410 Montrose Ave APT 302, Bethesda, MD, 20814

2 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 621N, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3310 N Leisure World Blvd APT 124, Silver Spring, MD, 20906 earns $162/mo cash flow from $1,717/mo rent with a $1,224/mo payment. Total monthly income totals $1,717/mo, and annual cash flow totals $1,941/yr on $82,875 capital. ROI tracks 22.25% on current figures, and rental yield reads 8.24% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 115.44% and total cumulative return in cash sums $95,674. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,717/mo property income instead of your personal income.

Condo

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

Located in the desirable Fairways North at Leisure Worlda secure, lively gated communitythis popular G model home offers comfort and convenience in a well-planned layout. Inside, youll find two spacious bedrooms set on opposite sides of the unit, each with its own private bath. One suite even includes the added benefit of an in-room washer and dryer. The bright, open living room extends into a glass-enclosed sunroom, creating a natural blend of indoor and outdoor living. A table-space kitchen sits next to a separate dining room, ideal for both casual and formal meals. With 1,195 square feet of thoughtfully designed living space, this residence provides plenty of room for everyday comfort. Freshly painted and positioned on the first floor, it also offers easy access to parking, plus the bonus of extra storage in the basement. The building features a welcoming community/party room for movies, games, and social gatherings, encouraging neighborly connection. Beyond the building, Leisure World spans over 600 acres and functions as a self-contained retreat, complete with a gated entrance for peace of mind. Residents enjoy an impressive variety of amenities, including an 18-hole golf course, walking trails, serene lakes with fountains, on-site dining, tennis courts, and both indoor and outdoor pools. Creative and wellness pursuits are supported by art studios, a library, a fitness center, and more. This home represents a rare chance to enjoy a lifestyle of ease, recreation, and community in the renowned Leisure Worldan inviting haven!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723