Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 3310 Goodwin Ave, Austin, TX, 78702 generates $3,018/mo in rent and, after a $1,601/mo payment, leaves $387/mo in cash flow. Total monthly income is $3,018/mo, and annual cash flow is $4,643/yr on $108,401 invested. Return on cash invested sits at 24.19% in year one, and rental yield is 11.08% on a $327,000 entry. Equity gained on principal adds $2,110/yr, while 5% annual appreciation builds toward $90,344 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash sums $139,013. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,018/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
5,702 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78702, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,059 (100%) |
| Owner Occupied HU | 5,068 (29.7%) |
| Renter Occupied HU | 9,519 (55.8%) |
| Vacant Housing Units | 2,472 (14.5%) |
| Median Home Value | $763,118 |
| Average Home Value | $851,523 |
Residential
14,952
Single Family
8,554
Multi-Family
6,398
Businesses
1,386
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listing removed | $349,990 |
| 2025-08-21 | Contingent | $349,990 |
| 2025-07-08 | Price change | $349,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $9090.83 | -16.53% | $458,712 | -23.79% |
| 2023-10-09 | $10890.56 | -11.76% | $601,939 | -3.68% |
| 2022-10-09 | $12341.39 | N/A | $624,905 | 51.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
