331 W Grand StWhitewrightTX75491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewright at 331 W Grand St, Whitewright, TX, 75491 earns $217/mo cash flow from $1,350/mo rent with a $778/mo payment. Total monthly income totals $1,350/mo, and annual cash flow totals $2,609/yr on $52,675 capital. ROI tracks 24.86% on current figures, and rental yield reads 10.2% at a $158,900 purchase. Equity gained on principal adds $1,025/yr, and 5% annual appreciation supports $43,901 over five years. Five-year ROI reaches 130.68% and total cumulative return in cash sums $68,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,350/mo property income instead of your personal income.
Single Family
Built in 1900
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75491, Whitewright, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,574 (100%) |
| Owner Occupied HU | 1,894 (73.6%) |
| Renter Occupied HU | 478 (18.6%) |
| Vacant Housing Units | 202 ( 7.8%) |
| Median Home Value | $307,349 |
| Average Home Value | $366,795 |
Housing Distribution
Address Breakdown
Residential
2,223
Single Family
2,183
Multi-Family
40
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheri Kent • DFW Elite
Mls Name: NTREIS
Mls ID: #20622202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.