331 W Bend DrLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 331 W Bend Dr, League City, TX, 77573 uses $193,452 cash to close to unlock $2,155/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $4,421/mo, and a $2,878/mo payment keeps the spread at $180/mo. Purchase price stands at $588,000, and rental yield measures 9.02% with $4,421/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $162,454 over five years. Five-year ROI reaches 110.95% and total cumulative return in cash records $214,644. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,421/mo property income covering a $2,878/mo payment rather than investor’s personal income.
Single Family
Built in 2016
7,187 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Yu • Best Realty of America Co.
Mls Name: HAR
Mls Provider:
Mls ID: #98386158
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.