331 Teal Rd N, Martinsburg, WV, 25405 | $645/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1758 sft

155 Fenimore Dr, Inwood, WV, 25428

3 Bed
2 Bath
1201 sft

446 Basin Dr, Inwood, WV, 25428

3 Bed
4 Bath
2065 sft

116 Centifour Dr, Stephenson, VA, 22656

2 Bed
3 Bath
1238 sft

1312 S Kent St, Winchester, VA, 22601

Nearby investment properties with comparable prices

2 Bed
4 Bath
1341 sft

1238 Red Clover Ln Lot 155, Ranson, WV, 25438

3 Bed
4 Bath
1614 sft

Bitsy Rd HOMESITE 219, Inwood, WV, 25428

85 Rolling Branch Drive Harriett LOT 137

3 Bed
3 Bath
1661 sft

85 Rolling Branch Drive Harriett LOT 137, Ranson, WV, 25438

3 Bed
4 Bath
2542 sft

73 Healey Ct, Bunker Hill, WV, 25413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 331 Teal Rd N, Martinsburg, WV, 25405 priced at $339,000 pairs $2,606/mo rent with $645/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,606/mo, and annual cash flow comes to $7,737/yr on $112,379 invested. Return on cash invested is 26.79% in year one, and rental yield stands at 9.22% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 139.23% and total cumulative return in cash reaches $156,460. For financing, Ziffy Mortgage’s DSCR program evaluates $2,606/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

9,983 sqft lot

$N/A/sqft

No HOA