331 Tavel RdWarriorAL35180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrior at 331 Tavel Rd, Warrior, AL, 35180 generates $1,870/mo in rent and, after a $1,174/mo payment, leaves $516/mo in cash flow. Total monthly income is $1,870/mo, and annual cash flow is $6,193/yr on $79,527 invested. Return on cash invested sits at 27.7% in year one, and rental yield is 9.35% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 143.93% and total cumulative return in cash sums $114,463. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,870/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35180, Warrior, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 4,739 (78.1%) |
| Renter Occupied HU | 903 (14.9%) |
| Vacant Housing Units | 422 ( 7.0%) |
| Median Home Value | $239,829 |
| Average Home Value | $261,922 |
Housing Distribution
Address Breakdown
Residential
5,738
Single Family
5,643
Multi-Family
95
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darren White • White Real Estate Inc.
Mls Name: GALMLS
Mls Provider:
Mls ID: #21419046
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.