331 Private Road 5387YantisTX75497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yantis at 331 Private Road 5387, Yantis, TX, 75497 listed at $230,000 pairs $2,083/mo rent with a $1,126/mo payment to leave $447/mo cash flow. Total monthly income runs $2,083/mo, and annual cash flow reaches $5,366/yr on $76,245 cash to close. Return on cash invested measures 26.95% in year one, and rental yield registers 10.87% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 141.83% and total cumulative return in cash totals $108,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,083/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75497, Yantis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,540 (66.5%) |
| Renter Occupied HU | 256 (11.0%) |
| Vacant Housing Units | 521 (22.5%) |
| Median Home Value | $315,548 |
| Average Home Value | $347,609 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
2,006
Multi-Family
3
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices