331 N Ellen StCedar FallsIA50613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Falls at 331 N Ellen St, Cedar Falls, IA, 50613 priced at $189,900 converts $1,786/mo rent into $553/mo cash flow after a $929/mo obligation. Total monthly income equals $1,786/mo, and annual cash flow totals $6,638/yr on $62,952 invested. Return on cash invested prints 30.45% in year one, and rental yield reads 11.29% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 159.84% and total cumulative return in cash sums $100,625. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,786/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50613, Cedar Falls, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,347 (100%) |
| Owner Occupied HU | 11,369 (62.0%) |
| Renter Occupied HU | 5,634 (30.7%) |
| Vacant Housing Units | 1,344 ( 7.3%) |
| Median Home Value | $275,639 |
| Average Home Value | $297,427 |
Housing Distribution
Address Breakdown
Residential
17,984
Single Family
15,039
Multi-Family
2,945
Businesses
1,424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Gutknecht,Crs,G • Oakridge Real Estate
Mls Name: Northeast Iowa Regional BOR
Mls ID: #20253785